THE WORK

Seven case studies, each naming the number that moved.

Then the sample library. Each case shows how the problem was framed and what was built.

CASE STUDIES

0.62x → 1.43x
DEBT SERVICE COVERAGE

SBA LENDER PACKAGE · CHILDCARE · NEW YORK CITY

Coverage moved when voucher revenue led the base case.

The building never changed and the costs never changed. The order of the revenue stack did, and the loan closed.

READ THE CASE →

$41.8M
ANNUAL REVENUE IDENTIFIED

PRICING & REVENUE MANAGEMENT · INTERCITY COACH · SAMPLE STUDY

Four pricing regimes replaced one fare rule across a 4,100-route network.

Dynamic pricing where the booking data supports a forecast, stable fares where it does not, a dispatch threshold that prices and schedules peak departures jointly, and none of it priced against the walk-up rider.

READ THE CASE →

HUD FMR
ADDRESS IN, PACKET OUT

CUSTOM UNDERWRITING TOOL · SECTION 8 SFH

Section 8 underwriting from a single address, with a source behind every number.

A proforma, a decision memo, and a provenance trail for every load-bearing number. When an input lacks a source, the tool suppresses its own verdict.

READ THE CASE →

US / UK
ONE CURRENCY-NEUTRAL ENGINE

GROWTH CAPITAL · BOUTIQUE FITNESS · US AND UK

Two operating models ran on one engine so the comparison held.

A studio operator raising across two currencies needed the same question answered twice without the answer depending on which workbook was open.

READ THE CASE →

GP / LP
WATERFALL AND AUDIT TAB

FUND FORMATION · RENEWABLE ENERGY

The workbook the manager took to LPs included its own audit tab.

Tiered distributions reconciled to capital accounts every period, with a scenario engine and integrity checks built into the workbook the manager took to market.

READ THE CASE →

ONE REGISTER
GOVERNS FIVE DOCUMENTS

SELL-SIDE READINESS · MECHANICAL SERVICES

Every number in the package resolved to one register.

A teaser, a management presentation, a data room index, a model extract, and a key figure register that governs all four.

READ THE CASE →

$287
BASE CASE, CEG

EQUITY RESEARCH · PUBLIC COMPANY

The market prices contracted nuclear output as merchant power.

A variant-perception thesis on Constellation Energy, built from a reverse discounted cash flow and a sum-of-the-parts that separates contracted from uncontracted generation.

READ THE CASE →

THE SAMPLE LIBRARY

Samples, grouped by raising, borrowing, funds, and buying.

Each sample went through the same gates as client work. Every card opens the PDF.

RAISING

BORROWING

FUNDS

BUYING

Start with a written read.

Send the deal, and a written read comes back by email before any call.

START